Balance Sheet
Net Invested Capital
€ million (2015-16 carve-out figures)
Source of Financing
€ million (2015-16 carve-out figures)
| € million (carve-out figures) |
FY 2015
|
FY 2016
|
FY 2017
|
FY 2018
|
FY 2019
|
| Intangible assets | 657 | 5,996 | 5,894 | 5,783 | 5,680 |
| Tangible assets | 2,075 | 2,925 | 2,980 | 3,093 | 3,650 |
| Financial Investments | 392 | 246 | 247 | 69 | 143 |
| Net operating working capital | 260 | 274 | -81 | 152 | 132 |
| Other payables / receivables | -24 | 19 | -42 | 35 | 162 |
| Assets held for sale | 0 | 0 | 61 | 11 | 0 |
| Net Invested Capital | 3,360 | 9,460 | 9,059 | 9,215 | 9,767 |
|---|
| Net equity | 1,636 | 2,633 | 4,177 | 4,551 | 4,830 |
| Provisions | 483 | 1,866 | 1,664 | 1,484 | 1,430 |
| Net financial position | 1,241 | 4,961 | 3,218 | 3,180 | 3,507 |
| Source of financing | 3,360 | 9,460 | 9,059 | 9,215 | 9,215 |
|---|