1. Investors
  2. Consensus

CONSENSUS


Download Consensus


Current stock price
Target Price 6.40 €
Upside


Contributor Analyst Rating Report/latest update Telephone number E-mail address
Alpha Value Adrien Brasey Add 11-Nov-24 - Send email
Banca Akros Gianmarco Bonacina Neutral 12-Dec-24 +390243444065 Send email
Bank of America Michael Jacks Buy 5-Dec-24 +44 (20) 7996 1085 Send email
Bernstein Harry Martin Underperform 5-Dec-24 +44 (20) 7170 5090 Send email
BNP Paribas Exane Stephen Benhamou Neutral 12-Dec-24 +44 (20) 7039 9404 Send email
Citi Harald Hendrikse Buy 8-Nov-24 +44 207 508 5810 Send email
Deutsche Bank Christoph Laskawi Buy 9-Dec-24 +49 (69) 9103 1924 Send email
Equita Martino de Ambroggi Buy 17-Dec-24 +39 (02) 62 04 238 Send email
Goldman Sachs George Galliers Neutral 7-Nov-24 - -
HSBC Edoardo Spina Buy 8-Nov-24 +44 (20) 3359 2239 Send email
Intermonte Gianluca Bertuzzo Outperform 8-Nov-24 - -
Intesa San Paolo Monica Bosio Buy 12-Dec-24 +39 (02) 87 94 98 09 Send email
Jefferies Michael Aspinall Buy 5-Dec-24 +44 (20) 7029 8431 Send email
J.P. Morgan Akshat Kacker Overweight 27-Nov-24 - -
Kepler Cheuvreux Thomas Besson Buy 8-Nov-24 +33 (17) 08 15 753 Send email
Mediobanca Andrea Balloni Neutral 8-Nov-24 - -
Morgan Stanley - Overweight 10-Dec-24 - -
Oddo Michael Foundoukidis Outperform 8-Nov-24 - -
UBS David Lesne Buy 7-Nov-24 - -

The Target Price for Pirelli & C. S.p.A. is calculated by the Company as a simple average of the available target price indicated by a sample of 19 financial analysts which cover the Pirelli stock. The aforementioned sample could be edited without prior notification, and the detailed list of the analysts which authorized Pirelli to publish the recommendation is available on this page.

The Target Price is published periodically on the Pirelli website from the Investor Relations team and is provided for information purposes only. Data contained in this section is not to be interpreted as a recommendation or solicitation to buy, maintain or sell Pirelli shares.

Publication of the Target Price on the Pirelli website does not mean that the Company or its management shares the view, forecasts, recommendations or implications expressed by the brokers / analysts and therefore the Company takes no responsibility for the completeness and reliability of such data.




Last updated on 17 Dec 2024.





Selected financial measures
(€ million) 		FY 2023 A FY 2024 E FY 2025 E
Revenues 6,650 6,712 6,884
Year over Year Growth 0.5% 0.9% 2.6%


Adjusted EBITDA (1) 1,446 1,510 1,573
% on Revenues 21.7% 22.5% 22.9%


Adjusted EBIT (2) 1,002 1,044 1,103
% on Revenues 15.1% 15.6% 16.0%


EBIT 808 886 947


Net Income 496 452 554


Capital Expenditure 406 413 425
% on Revenues 6.1% 6.2% 6.2%




Net Financial Position 2,262 1,954 1,611
on adj. EBITDA 1.56x 1.29x 1.02x


Net Cash Flow before Dividends 509 510 564
% on Revenues 7.7% 7.6% 8.2%

1. Adjusted EBITDA: calculated by adjusting EBITDA for non-recurring and restructuring expenses.
2. Adjusted EBIT: calculating by adjusting Operating profit (EBIT) for amortization of intangible assets included in PPA, non-recurring and restructuring expenses.

The consensus above (the “Consensus”) on Pirelli & C. S.p.A. is calculated by the Company as a simple average of the latest estimates (research / model) shared with Pirelli from a sample of financial analysts who cover the stock. The aforementioned sample could be edited without prior notification, and the detailed list of the analysts who authorized Pirelli to publish the recommendation is available in the present section.

Analyst Coverage data are published periodically on the Pirelli website from the Investor Relations team and are provided for information purposes only. Analyst Coverage data are not to be interpreted as a recommendation or solicitation to buy, maintain or sell Pirelli shares.

Publication of the Analyst Coverage data on the Pirelli website does not mean that the Company or its management shares the view, forecasts, recommendations or implications expressed by the brokers / analysts. The Company takes no responsibility for the completeness and reliability of the Analyst Coverage data.




Last updated on 17 Dec 2024.