1. Investors
  2. Consensus

CONSENSUS


Download Consensus


Current stock price
Target Price 6.52 €
Upside


Contributor Analyst Rating Report/latest update Telephone number E-mail address
Alpha Value Adrien Brasey Add 3-Apr-25 - Send email
Banca Akros Gianmarco Bonacina Neutral 15-Apr-25 +390243444065 Send email
Bernstein Harry Martin Underperform 16-Apr-25 +44 (20) 7170 5090 Send email
BNP Paribas Exane Stephen Benhamou Outperform 16-Apr-25 +44 (20) 7039 9404 Send email
Citi Ross MacDonald Buy 11-Apr-25 +44 207 508 5810 Send email
Deutsche Bank Christoph Laskawi Buy 14-Apr-25 +49 (69) 9103 1924 Send email
Equita Martino de Ambroggi Buy 31-Mar-25 +39 (02) 62 04 238 Send email
HSBC Edoardo Spina Buy 26-Feb-25 +44 (20) 3359 2239 Send email
Intermonte Gianluca Bertuzzo Outperform 27-Feb-25 - -
Intesa San Paolo Monica Bosio Buy 26-Feb-25 +39 (02) 87 94 98 09 Send email
Jefferies Michael Aspinall Buy 26-Feb-25 +44 (20) 7029 8431 Send email
J.P. Morgan Akshat Kacker Overweight 26-Feb-25 - -
Kepler Cheuvreux Thomas Besson Buy 16-Apr-25 +33 (17) 08 15 753 Send email
Mediobanca Andrea Balloni Outperform 16-Apr-25 - -
Morgan Stanley Shaqeal Kirunda Overweight 26-Feb-25 - -
Oddo Michael Foundoukidis Outperform 4-Apr-25 - -
UBS David Lesne Buy 11-Apr-25 - -

The Target Price for Pirelli & C. S.p.A. is calculated by the Company as a simple average of the available target price indicated by a sample of 17 financial analysts which cover the Pirelli stock. The aforementioned sample could be edited without prior notification, and the detailed list of the analysts which authorized Pirelli to publish the recommendation is available on this page.

The Target Price is published periodically on the Pirelli website from the Investor Relations team and is provided for information purposes only. Data contained in this section is not to be interpreted as a recommendation or solicitation to buy, maintain or sell Pirelli shares.

Publication of the Target Price on the Pirelli website does not mean that the Company or its management shares the view, forecasts, recommendations or implications expressed by the brokers / analysts and therefore the Company takes no responsibility for the completeness and reliability of such data.




Last updated on 22 Apr 2025.





Selected financial measures
(€ million) 		FY 2024 A FY 2025 E FY 2026 E
Revenues 6,773 6,881 7,106
Year over Year Growth 1.9% 1.6% 3.3%


Adjusted EBITDA (1) 1,520 1,559 1,626
% on Revenues 22.4% 22.7% 22.9%


Adjusted EBIT (2) 1,061 1,084 1,148
% on Revenues 15.7% 15.8% 16.2%


EBIT 903 924 996


Net Income 501 529 585


Capital Expenditure 415 420 429
% on Revenues 6.1% 6.1% 6.0%




Net Financial Position 1,926 1,599 1,234
on adj. EBITDA 1.27x 1.03x 0.76x


Net Cash Flow before Dividends 534 559 604
% on Revenues 7.9% 8.1% 8.5%

1. Adjusted EBITDA: calculated by adjusting EBITDA for non-recurring and restructuring expenses.
2. Adjusted EBIT: calculating by adjusting Operating profit (EBIT) for amortization of intangible assets included in PPA, non-recurring and restructuring expenses.

The consensus above (the “Consensus”) on Pirelli & C. S.p.A. is calculated by the Company as a simple average of the latest estimates (research / model) shared with Pirelli from a sample of financial analysts who cover the stock. The aforementioned sample could be edited without prior notification, and the detailed list of the analysts who authorized Pirelli to publish the recommendation is available in the present section.

Analyst Coverage data are published periodically on the Pirelli website from the Investor Relations team and are provided for information purposes only. Analyst Coverage data are not to be interpreted as a recommendation or solicitation to buy, maintain or sell Pirelli shares.

Publication of the Analyst Coverage data on the Pirelli website does not mean that the Company or its management shares the view, forecasts, recommendations or implications expressed by the brokers / analysts. The Company takes no responsibility for the completeness and reliability of the Analyst Coverage data.




Last updated on 22 Apr 2025.